Amount ‘000 PLN | Amount ‘000 EUR | |||
1.01.2019 – 31.12.2019 | 1.01.2018 – 31.12.2018 | 1.01.2019 – 31.12.2019 | 1.01.2018 – 31.12.2018 | |
Interest income and other of similar nature | 3 374 836 | 2 561 919 | 784 517 | 600 417 |
Fee and commission income | 899 887 | 824 245 | 209 188 | 193 172 |
Profit (loss) before income tax | 835 343 | 1 024 605 | 194 185 | 240 129 |
Profit (loss) after taxes | 560 732 | 760 651 | 130 348 | 178 268 |
Total comprehensive income of the period | 557 133 | 854 466 | 129 512 | 200 255 |
Net cash flows from operating activities | (570 674) | 4 255 280 | (132 659) | 997 277 |
Net cash flows from investing activities | (912 588) | (8 004 614) | (212 141) | (1 875 979) |
Net cash flows from financing activities | 715 363 | (138 230) | 166 294 | (32 396) |
Net cash flows, total | (767 899) | (3 887 564) | (178 506) | (911 098) |
Earnings (losses) per ordinary share (in PLN/EUR) | 0.46 | 0.63 | 0.11 | 0.15 |
Diluted earnings (losses) per ordinary share | 0.46 | 0.63 | 0.11 | 0.15 |
31.12.2019 | 31.12.2018 | 31.12.2019 | 31.12.2018 | |
Total Assets | 98 055 942 | 80 458 914 | 23 025 935 | 18 711 375 |
Liabilities to banks and other monetary institutions | 1 578 848 | 1 788 857 | 370 752 | 416 013 |
Liabilities to customers | 81 454 765 | 66 243 769 | 19 127 572 | 15 405 528 |
Equity | 8 941 519 | 8 384 386 | 2 099 687 | 1 949 857 |
Share capital | 1 213 117 | 1 213 117 | 284 870 | 282 120 |
Number of shares (pcs.) | 1 213 116 777 | 1 213 116 777 | 1 213 116 777 | 1 213 116 777 |
Book value per share (in PLN/EUR) | 7.37 | 6.91 | 1.73 | 1.61 |
Diluted book value per share (in PLN/EUR) | 7.37 | 6.91 | 1.73 | 1.61 |
Total Capital Ratio (TCR) | 20.09% | 21.68% | 20.09% | 21.68% |
Pledged or paid dividend per share (in PLN/EUR) | – | – | – | – |
Exchange rates accepted to convert selected financial data into EUR | ||||
---|---|---|---|---|
for items as at the balance sheet date | – | – | 4.2585 | 4.3000 |
for items for the period covered by the report (exchange rate calculated as the average of exchange rates at the end of individual months of the period) | – | – | 4.3018 | 4.2669 |
Amount ‘000 PLN | 1.01.2019 -31.12.2019 | 1.10.2019 -31.12.2019* | 1.01.2018 -31.12.2018 | 1.10.2018 -31.12.2018* |
---|---|---|---|---|
Net interest income | 2 436 919 | 692 813 | 1 817 475 | 485 668 |
Interest income and other of similar nature | 3 374 836 | 947 170 | 2 561 919 | 680 494 |
Income calculated using the effective interest method | 3 247 640 | 913 088 | 2 445 255 | 650 089 |
Interest income from Financial assets at amortised cost | 2 852 907 | 812 127 | 2 092 858 | 555 227 |
Interest income from Financial assets at fair value through other comprehensive income | 394 733 | 100 961 | 352 397 | 94 862 |
Income of similar nature to interest from Financial assets at fair value through profit or loss | 127 196 | 34 082 | 116 664 | 30 405 |
Interest expenses | (937 917) | (254 357) | (744 444) | (194 826) |
Net fee and commission income | 699 153 | 182 647 | 661 069 | 161 569 |
Fee and commission income | 899 887 | 238 789 | 824 245 | 204 337 |
Fee and commission expenses | (200 734) | (56 142) | (163 176) | (42 768) |
Dividend income | 3 214 | 275 | 2 601 | 196 |
Result on derecognition of financial assets and liabilities not measured at fair value through profit or loss | 38 027 | 3 718 | 18 897 | 3 220 |
Results on financial assets and liabilities held for trading | 68 187 | 17 459 | 81 775 | 23 667 |
Result on non-trading financial assets mandatorily at fair value through profit or loss | 65 703 | 13 176 | (6 375) | (4 591) |
Result on hedge accounting | (19 821) | (4 183) | (20 037) | (5 130) |
Result on exchange differences | 163 147 | 39 007 | 151 620 | 41 134 |
Other operating income | 97 582 | 17 451 | 50 710 | 16 077 |
Other operating expenses | (103 989) | (18 720) | (50 028) | (15 682) |
Administrative expenses | (1 545 183) | (435 747) | (1 213 765) | (305 392) |
Impairment losses on financial assets | (402 743) | (60 565) | (201 967) | (52 132) |
Impairment losses on non-financial assets | (1 193) | 1 112 | (509) | 311 |
Provisions for legal risk connected with FX mortgage loans | (223 134) | (223 134) | 0 | 0 |
Result on modification | (11 663) | (2 476) | (14 157) | (3 970) |
Depreciation | (180 872) | (54 211) | (54 227) | (14 358) |
Share of the profit of investments in subsidiaries | 0 | 0 | 0 | 0 |
Banking tax | (247 991) | (69 134) | (198 477) | (49 952) |
Profit before income taxes | 835 343 | 99 488 | 1 024 605 | 280 635 |
Corporate income tax | (274 611) | (72 520) | (263 954) | (68 118) |
Profit after taxes | 560 732 | 26 968 | 760 651 | 212 517 |
Attributable to: | ||||
Owners of the parent | 560 732 | 26 968 | 760 651 | 212 517 |
Non-controlling interests | 0 | 0 | 0 | 0 |
Weighted average number of outstanding ordinary shares (pcs.) | 1 213 116 777 | 1 213 116 777 | 1 213 116 777 | 1 213 116 777 |
Profit (loss) per ordinary share (in PLN) | 0.46 | 0.02 | 0.63 | 0.18 |
Amount ‘000 PLN | 1.01.2019 -31.12.2019 | 1.10.2019 -31.12.2019* | 1.01.2018 -31.12.2018 | 1.10.2018 -31.12.2018* |
---|---|---|---|---|
Result after taxes | 560 732 | 26 968 | 760 651 | 212 517 |
Other comprehensive income items that may be (or were) reclassified to profit or loss | (3 899) | (7 934) | 112 882 | 71 694 |
Result on debt securities at fair value through other comprehensive income | (43 584) | (4 976) | 71 006 | 57 008 |
Hedge accounting | 39 685 | (2 958) | 41 876 | 14 686 |
Other comprehensive income items that will not be reclassified to profit or loss | (544) | (568) | 2 939 | 2 957 |
Actuarial gains (losses) | (735) | (735) | (83) | (83) |
Result on equity instruments at fair value through other comprehensive income | 191 | 167 | 3 022 | 3 040 |
Total comprehensive income items before taxes | (4 443) | (8 502) | 115 821 | 74 651 |
Corporate income tax on other comprehensive income items that may be (or were) reclassified to profit or loss | 741 | 1 508 | (21 448) | (13 620) |
Corporate income tax on other comprehensive income items that will not be reclassified to profit or loss | 103 | 108 | (558) | (562) |
Total comprehensive income items after taxes | (3 599) | (6 886) | 93 815 | 60 470 |
Total comprehensive income for the period | 557 133 | 20 082 | 854 466 | 272 987 |
Attributable to: | ||||
Owners of the parent | 557 133 | 20 082 | 854 466 | 272 987 |
Non-controlling interests | 0 | 0 | 0 | 0 |