Amount ‘000 PLN | 1.01.2019 – 31.12.2019 | 1.01.2018 – 31.12.2018 |
---|---|---|
Profit (loss) after taxes | 560 732 | 760 651 |
Total adjustments: | (1 131 406) | 3 494 629 |
Interest received | 3 159 255 | 2 593 317 |
Interest paid | (836 834) | (699 306) |
Depreciation and amortization | 180 872 | 54 227 |
Foreign exchange (gains)/ losses | (12 314) | 33 933 |
Dividends | (3 219) | (2 601) |
Changes in provisions | 190 974 | 20 871 |
Result on sale and liquidation of investing activity assets | (25 294) | (30 375) |
Change in financial assets held for trading | (436 839) | 196 495 |
Change in loans and advances to banks | 6 157 | (133 802) |
Change in loans and advances to customers | (7 039 038) | (7 528 450) |
Change in receivables from securities bought with sell-back clause (loans and advances) | 32 227 | (255 869) |
Change in financial liabilities valued at fair value through profit and loss (held for trading) | 165 703 | 241 480 |
Change in deposits from banks | (4 302 689) | (806 792) |
Change in deposits from customers | 8 022 526 | 9 625 190 |
Change in liabilities from securities sold with buy-back clause | 46 385 | 61 908 |
Change in debt securities | (100 664) | 4 323 |
Change in income tax settlements | (84 372) | 267 335 |
Income tax paid | (319 479) | (292 306) |
Change in other assets and liabilities | 165 954 | 143 517 |
Other | 59 283 | 1 534 |
Net cash flows from operating activities | (570 674) | 4 255 280 |
Amount ‘000 PLN | 1.01.2019 -31.12.2019 | 1.01.2018 – 31.12.2018 |
---|---|---|
Inflows: | 141 768 540 | 193 300 916 |
Proceeds from sale of property, plant and equipment and intangible assets | 22 808 | 14 301 |
Proceeds from sale of shares in related entities | 0 | 0 |
Proceeds from sale of investment financial assets | 141 742 513 | 193 284 014 |
Other | 3 219 | 2 601 |
Outflows: | (142 681 128) | (201 305 530) |
Acquisition of property, plant and equipment and intangible assets | (196 534) | (46 096) |
Purchase of Euro Bank shares less cash acquired | (1 591 434) | 0 |
Acquisition of investment financial assets | (140 893 160) | (201 259 434) |
Other | 0 | 0 |
Net cash flows from investing activities | (912 588) | (8 004 614) |
Amount ‘000 PLN | 1.01.2019 – 31.12.2019 | 1.01.2018 – 31.12.2018 |
---|---|---|
Inflows from financing activities: | 865 000 | 730 687 |
Long-term bank loans | 35 000 | 730 687 |
Issue of debt securities | 0 | 0 |
Increase in subordinated debt | 830 000 | 0 |
Net proceeds from issues of shares and additional capital paid-in | 0 | 0 |
Other inflows from financing activities | 0 | 0 |
Outflows from financing activities: | (149 637) | (868 917) |
Repayment of long-term bank loans | (88 467) | (501 432) |
Redemption of debt securities | 0 | (329 385) |
Decrease in subordinated debt | 0 | 0 |
Issue of shares expenses | 0 | 0 |
Redemption of shares | 0 | 0 |
Dividends paid and other payments to owners | 0 | 0 |
Other outflows from financing activities | (61 170) | (38 100) |
Net cash flows from financing activities | 715 363 | (138 230) |
D. Net cash flows. Total (a + b + c) | (767 899) | (3 887 564) |
– including change resulting from FX differences | 152 | 4 424 |
E. Cash and cash equivalents at the beginning of the reporting period | 4 520 688 | 8 408 252 |
F. Cash and cash equivalents at the end of the reporting period (D + E) | 3 752 789 | 4 520 688 |
Additional information regarding cash flows statement is presented in point 5) of chapter 15 „Supplementary information”.
Information on liabilities classified as financing activities is presented in points 31), 34), 35) of chapter 14 „Notes to the Consolidated Financial Report”.