Consolidated Cash Flow Statement

A. Cash flows from operating activities

 

Amount ‘000 PLN 1.01.2016 -31.12.2016 1.01.2015 -31.12.2015
Profit (loss) after taxes 701 252 546 525
Adjustments for: 2 190 194 3 866 699
Non-controlling interests 0 0
Interests in net profit /(loss) of associated companies 1 378 1 385
Depreciation and amortization 54 854 50 435
Foreign exchange gains /(losses) 56 385 14 312
Dividends (1 909) (2 271)
Changes in provisions 18 567 (64 756)
Result on sale and liquidation of investment financial assets (327 935) (45 203)
Change in financial assets valued at fair value through profit and loss (held for trading) 302 463 576 578
Change in loans and advances to banks 881 630 21 379
Change in loans and advances to customers (646 710) (2 244 322)
Change in receivables from securities bought with sell-back clause (90 520) 155 642
Change in liabilities valued at fair value through profit and loss (held for trading) (988 073) 456 727
Change in liabilities to banks (231 072) (546 232)
Change in deposits from customers 3 065 220 5 219 145
Change in liabilities from securities sold with buy-back clause 0 (59 765)
Change in debt securities 179 310 (34 034)
Change in income tax settlements 285 637 183 665
Income tax paid (211 420) (224 026)
Change in other assets and liabilities (163 142) 389 777
Other 5 531 18 263
Net cash flows from operating activities 2 891 446 4 413 224

 

 

B. Cash flows from investing activities

 

Amount ‘000 PLN 1.01.2016 -31.12.2016 1.01.2015 -31.12.2015
Inflows: 102 295 603 219 269 873
Proceeds from sale of property, plant and equipment and intangible assets 15 982 5 033
Proceeds from sale of shares in related entities 0 0
Proceeds from sale of investment financial assets 102 277 712 219 262 569
Other 1 909 2 271
Outflows (106 669 537) (221 583 776)
Acquisition of property, plant and equipment and intangible assets (46 298) (57 439)
Acquisition of shares in related entities 0 0
Acquisition of investment financial assets (106 623 239) (221 526 337)
Other 0 0
Net cash flows from investing activities (4 373 934) (2 313 903)

 

 

C. Cash flows from financing activities

 

Amount ‘000 PLN 1.01.2016 -31.12.2016 1.01.2015 -31.12.2015
Inflows: 250 246 1 069 986
Long-term bank loans 220 520 108 488
Issue of debt securities 29 726 961 498
Increase in subordinated debt 0 0
Net proceeds from issues of shares and additional capital paid-in 0 0
Other 0 0
Outflows: (236 930) (1 716 616)
Repayment of long-term bank loans (184 636) (159 237)
Redemption of debt securities (29 450) (1 532 681)
Decrease in subordinated debt 0 0
Issue of shares expenses 0 0
Redemption of shares 0 0
Dividends paid and other payments to owners 0 0
Othe (22 844) (24 698)
Net cash flows from financing activities 13 316 (646 630)
D. NET CASH FLOWS, TOTAL (A+B+C) (1 469 172) 1 452 691
E. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE REPORTING PERIOD 6 851 155 5 398 464
F. CASH AND CASH EQUIVALENTS AT THE END OF THE REPORTING PERIOD (D+E) 5 381 982 6 851 155

 

Additional information regarding cash flows statement is presented in “Supplementary information”.

Previous page Consolidated Statement of Changes in Equity
Next page General Information about Issuer and the Issuer’s Capital Group