35. Shareholders’ Equity

35a. Share capital

The share capital of the Bank Millennium S.A. (equal to the Group’s share capital) is PLN 1,213,116,777 divided into 1,213,116,777 shares of PLN 1 par value each, as presented by the table below.

Share capital

Par value of one share = 1 PLN.

Series/

issue

Share type Type of preference Number of shares Value of series/issue Manner of capital

coverage

Registration date Right to  dividend
A registered founder x2 as to voting 106 850 106 850 cash 30.06.1989 30.06.1989
B1 registered ordinary 150 000 150 000 cash 13.06.1990 01.01.1990
B2 registered ordinary 150 000 150 000 cash 13.12.1990 01.01.1990
C bearer ordinary 4 693 150 4 693 150 cash 17.05.1991 01.01.1991
D1 bearer ordinary 1 700 002 1 700 002 cash 31.12.1991 01.01.1992
D2 bearer ordinary 2 611 366 2 611 366 cash 31.01.1992 01.01.1992
D3 bearer ordinary 1 001 500 1 001 500 cash 10.03.1992 01.01.1992
E bearer ordinary 6 000 000 6 000 000 cash 28.05.1993 01.01.1992
F bearer ordinary 9 372 721 9 372 721 cash 10.12.1993 01.01.1993
G bearer ordinary 8 000 000 8 000 000 cash 30.05.1994 01.10.1993
H bearer ordinary 7 082 129 7 082 129 cash 24.10.1994 01.10.1994
Increasing of par value of shares from 1 to 4 PLN 122 603 154 surplus 24.11.1994
1:4 split 122 603 154 05.12.1994
I bearer ordinary 65 000 000 65 000 000 cash 12.08.1997 01.10.1996
J bearer ordinary 196 120 000 196 120 000 capitals of Bank Gdański S.A. 12.09.1997 01.10.1996
K bearer ordinary 424 590 872 424 590 872 cash 31.12.2001 01.01.2001
L bearer ordinary 363 935 033 363 935 033 cash 26.02.2010 01.01.2009
Total number of shares 1 213 116 777
Total share capital 1 213 116 777

In the reporting period there was conversion of 600 registered shares into the bearer shares. As a consequence number of registered shares decreased and as of 31.12.2016 amounted to 108 040, of which 61 800 are founders’ shares, privileged so that one share entitles to two votes at the Annual General Meeting.

Because the Bank is a public company whose shares are traded on the WSE primary market, the Bank has no detailed information about the shareholding structure as of December 31, 2016. Information on the ultimate parent company – Banco Comercial Portugues S.A. presented in the table below, is provided on the basis of data collected in connection with the registration of shareholders entitled to participate in the Bank’s General Shareholders Meeting held on 30 March 2016. In case of Nationale-Nederlanden OFE (former ING OFE) and AVIVA OFE BZ WBK the number of shares and their participation in the Bank’s share capital were calculated on the basis of annual asset structure, published as at 31 December 2016 (published on the websites, respectively: www.nn.pl and www.aviva.pl). For the purpose of the above calculation, the average Bank’s share price as at the above date was assumed to amount to 5.1481 PLN.

The largest shareholders of the Group’s parent entity – the Bank – (above 5% share in the vote at the General Shareholders Meetings) were as follows:

Shareholders as at 31.12.2016
Shareholder Number of shares % share in share capital Number of votes % share in votes at Shareholders’ Meeting
Banco Comercial Portugues S.A. 607 771 505 50,10 607 771 505 50,10
Nationale-Nederlanden Otwarty Fundusz Emerytalny 120 634 080 9,94 120 634 080 9,94
AVIVA Otwarty Fundusz Emerytalny AVIVA BZ WBK 66 136 567 5,45 66 136 567 5,45

 

 

Shareholders as at 31.12.2015
Shareholder Number of shares % share in share capital Number of votes % share in votes at Shareholders’ Meeting
Banco Comercial Portugues S.A. 607 771 505 50,10 607 771 505 50,10
Nationale-Nederlanden Otwarty Fundusz Emerytalny 115 615 810 9,53 115 615 810 9,53
AVIVA Otwarty Fundusz Emerytalny AVIVA BZ WBK 78 310 605 6,46 78 310 605 6,46
35b. Revaluation reserve

Revaluation reserve arises on the recognition of:

  • effect of valuation (at fair value) of financial assets available for sale in the net amount, i.e. after having accounted for deferred tax. These values are taken off revaluation reserve at the moment of excluding the valued assets from the books of account – in full or in part or at the moment of recognising impairment (the effect of valuation is then put through the profit and loss account),
  • effect of valuation (at fair value) of derivatives hedging cash flows in the net amount, i.e. having accounted for deferred tax. Revaluation reserve records such part of profits or losses connected with the derivatives hedging cash flows which is an effective hedge, while the ineffective part of the profits or losses connected with such hedging instrument is recognised in the profit and loss account,
  • actuarial gains  (losses) at their net value, i.e. after deferred tax. Aforementioned gains or losses result from the discounting of future liabilities arising from a provision created for retirement benefits. Valuation is done using the projected unit cost method. The parameters that have a significant impact on the amount of current liabilities are: the rate of mobility (rotation), the discount rate, the rate of wage growth. These values are not reclassified to the profit and loss account.
Revaluation reserve
31.12.2016 31.12.2015
Effect of valuation (gross) (228 347) 22 532
Deferred income tax 43 385 (4 282)
Net effect of valuation (184 962) 18 250

 

 

The sources of revaluation reserve are as follows (data in PLN thousand):

Revaluation reserve on available for sale financial assets 1.01.2016 – 31.12.2016
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period 249 309 (47 370) 201 939
Transfer to income statement of the period as a result of sale (222 095) 42 198 (179 897)
Change connected with maturity of securities (3 915) 744 (3 171)
Profit/loss on revaluation of available for sale financial assets, recognized in equity (70 597) 13 413 (57 184)
Revaluation reserve at the end of the period (47 298) 8 985 (38 313)

 

 

Revaluation reserve on available for sale financial assets 1.01.2015 – 31.12.2015
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period 67 937 (12 908) 55 029
Transfer to income statement of the period as a result of sale (41 852) 7 953 (33 899)
Change connected with maturity of securities (301) 57 (244)
Profit/loss on revaluation of available for sale financial assets, recognized in equity 223 525 (42 472) 181 053
Revaluation reserve at the end of the period 249 309 (47 370) 201 939

 

 

Revaluation reserve on cash flows hedge financial instruments 1.01.2016 – 31.12.2016
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period (224 903) 42 732 (182 171)
Gains or losses on valuation of financial instruments recognized in equity 25 877 (4 917) 20 960
Transfer to income statement during period 18 402 (3 496) 14 906
Revaluation reserve at the end of the period (180 624) 34 319 (146 305)

 

 

Revaluation reserve on cash flows hedge financial instruments 1.01.2015 – 31.12.2015
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period (204 690) 38 891 (165 799)
Gains or losses on valuation of financial instruments recognized in equity (24 556) 4 665 (19 891)
Transfer to income statement during period 4 343 (824) 3 519
Revaluation reserve at the end of the period (224 903) 42 732 (182 171)

 

 

Revaluation reserve due to actuarial gains (losses) 1.01.2016 – 31.12.2016
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period (1 874) 356 (1 518)
Discounting the obligations arising from the provision for retirement benefits 1 449 (275) 1 174
Revaluation reserve at the end of the period (425) 81 (344)

 

 

Revaluation reserve due to actuarial gains (losses) 1.01.2015 – 31.12.2015
Gross value Deferred tax Total
Revaluation reserve at the beginning of the period (2 643) 502 (2 141)
Discounting the obligations arising from the provision for retirement benefits 769 (146) 623
Revaluation reserve at the end of the period (1 874) 356 (1 518)

 

35c. Retained earnings
Supplementary capital Reserve capital General banking risk fund Retained earnings TOTAL
Retained earnings at the beginning of the period 01.01.2016 472 697 2 682 768 228 902 679 929 4 064 296
appropriation of profit, including:
– transfer to supplementary capital 1 (1) 0
– transfer to reserve capital 529 410 (529 410) 0
net profit/ (loss) of the period 701 252 701 252
Retained earnings at the end of the period 31.12.2016 472 698 3 212 178 228 902 851 770 4 765 548
35d. Retained earnings
Supplementary capital Reserve capital General banking risk fund Retained earnings TOTAL
Retained earnings at the beginning of the period 01.01.2015 506 599 2 002 567 228 902 779 702 3 517 771
appropriation of profit, including:
– transfer to supplementary capital 3 014 (3 014) 0
– transfer to reserve capital (36 916) 680 201 (643 285) 0
net profit/ (loss) of the period 546 525 546 525
Retained earnings at the end of the period 31.12.2015 472 697 2 682 768 228 902 679 929 4 064 296
Previous page 34. Subordinated debt
Next page 36. Financial Liabilities by Contractual Maturity